LM5069: LM5069 Design Calculator REVC 2

Part Number: LM5069
Other Parts Discussed in Thread: LM5066,

Tool/software:

Copy of LM5069_Design_Calculator_REV_C_2001.xlsx

Hi Please can you help with attached design tool. The problem I am having with the calculator is how it derives the min power limit. The suggested min power limit is unrealistically high (1.2kW) and I don't understand what's driving that value to be so high in the design. As a result the SOA margin is extremely low and there are lot's of RED cells!

Can you advise how to get over this problem please. I've attached the file for reference.

Thanks